home / financial report / statement
Statement of Operations and Changes in Fund Balance — Operating Fund
Revenue
|
2010
|
2009
|
Provincial Government
|
|
|
Job Connect
|
$2,362,292
|
$2,256,000
|
Summer Jobs Service (sjs)
|
653,061
|
440,476
|
Employment Resource Centre (erc)
|
518,951
|
499,466
|
Reconnect
|
421,096
|
423,959
|
Job Camp
|
354,627
|
343,199
|
Entry Point
|
61,445
|
59,422
|
Summer Company
|
18,302
|
16,715
|
Passion for Fashion
|
64,167
|
—
|
Federal Government
|
|
|
Job Central
|
428,995
|
424,189
|
Youth Collaboration
|
277,939
|
266,935
|
BizStart
|
494,961
|
325,443
|
BizBoot
|
—
|
79,069
|
Career Focus — Great Grads
|
12,148
|
41,824
|
City of Toronto
|
|
|
Toronto Social Services (Ontario Works)
|
86,056
|
80,034
|
Streets to Jobs
|
55,959
|
55,178
|
Other
|
|
|
Career Focus
|
—
|
13,034
|
Community Job Creation Project
|
100,000
|
100,000
|
Investing in Neighbourhoods
|
47,685
|
8,193
|
eYes
|
17,636
|
—
|
Interest Income
|
2,531
|
3,495
|
Amortization of deferred contributions
|
45,898
|
81,475
|
|
6,023,749
|
5,518,106
|
|
Expenses
|
|
|
Participants’ stipends, training allowance and benefits
|
1,695,087
|
1,475,882
|
Staff salaries and benefits
|
3,378,231
|
3,190,429
|
Program operating costs
|
781,614
|
841,918
|
Amortization of leasehold improvements and equipment
|
45,898
|
81,475
|
Other expenses
|
155,029
|
206,794
|
|
6,055,859
|
5,796,498
|
|
Shortfall of revenue over expenses before the undernoted items
|
(32,110)
|
(278,392)
|
Less deferred revenue from provincial government
|
(107,865)
|
(45,915)
|
Less deferred funding for leasehold improvements and equipment
|
—
|
(24,384)
|
| | |
Excess of expenses over revenue
|
(139,975)
|
(348,691)
|
Operating Fund deficiency, beginning of year
|
(9,030)
|
(7,014)
|
Transfer from Special Projects Fund
|
141,364
|
346,675
|
Operating Fund deficiency, end of year
|
$ (7,641)
|
$ (9,030)
|
|
|
|
The full set of YES financial statments for the year ending March 31, 2010 is available for review upon request
|