Statement of Operations and Changes in Fund Balance — Operating Fund

Revenue 2010 2009
Provincial Government
Job Connect $2,362,292 $2,256,000
Summer Jobs Service (sjs) 653,061 440,476
Employment Resource Centre (erc) 518,951 499,466
Reconnect 421,096 423,959
Job Camp 354,627 343,199
Entry Point 61,445 59,422
Summer Company 18,302 16,715
Passion for Fashion 64,167
Federal Government
Job Central 428,995 424,189
Youth Collaboration 277,939 266,935
BizStart 494,961 325,443
BizBoot 79,069
Career Focus — Great Grads 12,148 41,824
City of Toronto
Toronto Social Services (Ontario Works) 86,056 80,034
Streets to Jobs 55,959 55,178
Other
Career Focus 13,034
Community Job Creation Project 100,000 100,000
Investing in Neighbourhoods 47,685 8,193
eYes 17,636
Interest Income 2,531 3,495
Amortization of deferred contributions 45,898 81,475
6,023,749 5,518,106

Expenses
Participants’ stipends, training allowance and benefits 1,695,087 1,475,882
Staff salaries and benefits 3,378,231 3,190,429
Program operating costs 781,614 841,918
Amortization of leasehold improvements and equipment 45,898 81,475
Other expenses 155,029 206,794
6,055,859 5,796,498

Shortfall of revenue over expenses
before the undernoted items
(32,110) (278,392)
Less deferred revenue from provincial government (107,865) (45,915)
Less deferred funding for leasehold
improvements and equipment
(24,384)

                                
Excess of expenses over revenue (139,975) (348,691)
Operating Fund deficiency, beginning of year (9,030) (7,014)
Transfer from Special Projects Fund 141,364 346,675
Operating Fund deficiency, end of year $ (7,641) $ (9,030)

The full set of YES financial statments for the year ending
March 31, 2010 is available for review upon request